General Appropriations Bill H. 4878 for the fiscal year beginning July 1, 2002
Hint: To avoid truncation when printing, be sure your software is set to print in Landscape Orientation. Adjust font size as needed.
1A SEC. 64-0002 SECTION 64 PAGE 0351
DEPARTMENT OF REVENUE
---- 2001-2002 ---- ------------------------------ 2002-2003 -----------------------------
APPROPRIATED HOUSE BILL SENATE BILL CONFERENCE
TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE
FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS
(1) (2) (3) (4) (5) (6) (7) (8)
1 OTHER PERSONAL SERVICES 646,275 109,935 1,440,000 665,000 1,440,000 665,000 1,440,000 665,000
________________________________________________________________________________________________
2 TOTAL PERSONAL SERVICE 16,489,135 15,691,383 17,375,030 16,345,120 17,375,030 16,345,120 17,375,030 16,345,120
3 (588.00) (572.00) (571.00) (555.00) (571.00) (555.00) (571.00) (555.00)
4 OTHER OPERATING EXPENSES 2,638,209 889,439 3,988,523 1,227,439 3,988,523 1,227,439 3,988,523 1,227,439
5 SPECIAL ITEMS:
6 PROPERTY REASSESSMENTS 105,000
7 COLLECTION ASSISTANCE FEE 400,000 400,000
________________________________________________________________________________________________
8 TOTAL SPECIAL ITEMS 105,000 400,000 400,000
________________________________________________________________________________________________
9 TOTAL REVENUE & REGULATORY 19,232,344 16,580,822 21,363,553 17,572,559 21,763,553 17,972,559 21,363,553 17,572,559
10 (588.00) (572.00) (571.00) (555.00) (571.00) (555.00) (571.00) (555.00)
11 ================================================================================================
12 C. LEGAL, POLICY & LEGISLATIVE
13 PERSONAL SERVICE
14 CLASSIFIED POSITIONS 1,977,487 1,927,795 1,794,567 1,700,257 1,794,567 1,700,257 1,794,567 1,700,257
15 (48.00) (44.00) (41.00) (36.00) (41.00) (36.00) (41.00) (36.00)
16 OTHER PERSONAL SERVICES 109,000 80,000 80,000 80,000 80,000 80,000 80,000
________________________________________________________________________________________________
17 TOTAL PERSONAL SERVICE 2,086,487 1,927,795 1,874,567 1,780,257 1,874,567 1,780,257 1,874,567 1,780,257
18 (48.00) (44.00) (41.00) (36.00) (41.00) (36.00) (41.00) (36.00)
19 OTHER OPERATING EXPENSES 356,664 243,614 271,550 182,500 271,550 182,500 271,550 182,500
________________________________________________________________________________________________
20 TOTAL LEGAL, POLICY &
21 LEGISLATIVE 2,443,151 2,171,409 2,146,117 1,962,757 2,146,117 1,962,757 2,146,117 1,962,757
22 (48.00) (44.00) (41.00) (36.00) (41.00) (36.00) (41.00) (36.00)
23 ================================================================================================
24 TOTAL PROGRAMS AND SERVICES 33,393,025 26,905,205 36,163,558 27,872,386 36,400,148 28,108,976 36,163,558 27,872,386
25 (766.00) (746.00) (739.00) (718.00) (739.00) (718.00) (739.00) (718.00)
26 ================================================================================================
27 III. EMPLOYEE BENEFITS
28 C. STATE EMPLOYER CONTRIBUTIONS
29 EMPLOYER CONTRIBUTIONS 6,365,414 6,211,220 6,728,213 6,481,220 6,728,213 6,481,220 6,728,213 6,481,220
________________________________________________________________________________________________
30 TOTAL FRINGE BENEFITS 6,365,414 6,211,220 6,728,213 6,481,220 6,728,213 6,481,220 6,728,213 6,481,220
31 ================================================================================================
32 TOTAL EMPLOYEE BENEFITS 6,365,414 6,211,220 6,728,213 6,481,220 6,728,213 6,481,220 6,728,213 6,481,220
33 ================================================================================================
34 DEPARTMENT OF REVENUE
35
1A SEC. 64-0003 SECTION 64 PAGE 0352
DEPARTMENT OF REVENUE
---- 2001-2002 ---- ------------------------------ 2002-2003 -----------------------------
APPROPRIATED HOUSE BILL SENATE BILL CONFERENCE
TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE
FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS
(1) (2) (3) (4) (5) (6) (7) (8)
1 TOTAL FUNDS AVAILABLE 40,253,488 33,611,474 43,649,639 35,111,474 43,886,229 35,348,064 43,649,639 35,111,474
2 TOTAL AUTHORIZED FTE POSITIONS (773.00) (752.00) (750.00) (729.00) (750.00) (729.00) (750.00) (729.00)
3 ================================================================================================
1A SEC. 64-0001 SECTION 64 PAGE 0350
DEPARTMENT OF REVENUE
---- 2001-2002 ---- ------------------------------ 2002-2003 -----------------------------
APPROPRIATED HOUSE BILL SENATE BILL CONFERENCE
TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE
FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS
(1) (2) (3) (4) (5) (6) (7) (8)
1 I. ADMINISTRATIVE AND PROGRAM
2 SUPPORT
3 A. ADMINISTRATIVE AND
4 PROGRAM SUPPORT
5 PERSONAL SERVICE
6 DIRECTOR 123,874 123,874 123,874 123,874 123,874 123,874 123,874 123,874
7 (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00)
8 CLASSIFIED POSITIONS 344,936 344,936 344,936 344,936 344,936 344,936
9 (3.00) (2.00) (7.00) (7.00) (7.00) (7.00) (7.00) (7.00)
10 UNCLASSIFIED POSITIONS 246,668 246,668 193,558 193,558 193,558 193,558 193,558 193,558
11 (3.00) (3.00) (3.00) (3.00) (3.00) (3.00) (3.00) (3.00)
12 OTHER PERSONAL SERVICES 35,000 35,000 7,000 7,000 7,000 7,000 7,000 7,000
________________________________________________________________________________________________
13 TOTAL PERSONAL SERVICE 405,542 405,542 669,368 669,368 669,368 669,368 669,368 669,368
14 (7.00) (6.00) (11.00) (11.00) (11.00) (11.00) (11.00) (11.00)
15 OTHER OPERATING EXPENSES 89,507 89,507 88,500 88,500 88,500 88,500 88,500 88,500
16 ================================================================================================
17 TOTAL ADMINISTRATIVE AND
18 PROGRAM SUPPORT 495,049 495,049 757,868 757,868 757,868 757,868 757,868 757,868
19 (7.00) (6.00) (11.00) (11.00) (11.00) (11.00) (11.00) (11.00)
20 ================================================================================================
21 II. PROGRAMS AND SERVICES
22 A. SUPPORT SERVICES
23 PERSONAL SERVICE
24 CLASSIFIED POSITIONS 5,052,575 5,052,575 4,489,564 4,489,564 4,489,564 4,489,564 4,489,564 4,489,564
25 (130.00) (130.00) (127.00) (127.00) (127.00) (127.00) (127.00) (127.00)
26 OTHER PERSONAL SERVICES 32,366 32,366 10,000 10,000 10,000 10,000 10,000 10,000
________________________________________________________________________________________________
27 TOTAL PERSONAL SERVICE 5,084,941 5,084,941 4,499,564 4,499,564 4,499,564 4,499,564 4,499,564 4,499,564
28 (130.00) (130.00) (127.00) (127.00) (127.00) (127.00) (127.00) (127.00)
29 OTHER OPERATING EXPENSES 5,507,589 3,068,033 7,029,324 3,837,506 6,865,914 3,674,096 7,029,324 3,837,506
30 SPECIAL ITEMS
31 LOCAL OPTION SALES TAX 1,125,000 1,125,000 1,125,000 1,125,000
________________________________________________________________________________________________
32 TOTAL SPECIAL ITEMS 1,125,000 1,125,000 1,125,000 1,125,000
________________________________________________________________________________________________
33 TOTAL SUPPORT SERVICES 11,717,530 8,152,974 12,653,888 8,337,070 12,490,478 8,173,660 12,653,888 8,337,070
34 (130.00) (130.00) (127.00) (127.00) (127.00) (127.00) (127.00) (127.00)
35 ================================================================================================
36 B. REVENUE & REGULATORY
37 PERSONAL SERVICE
38 CLASSIFIED POSITIONS 15,842,860 15,581,448 15,935,030 15,680,120 15,935,030 15,680,120 15,935,030 15,680,120
39 (588.00) (572.00) (571.00) (555.00) (571.00) (555.00) (571.00) (555.00)
This web page was last updated on
Thursday, June 25, 2009 at 11:09 A.M.